We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 33 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

29 Callington Road Bristol

DB-1151

Bristol •••••

£1,800/mo

Service Accommodation

Why the landlord is looking for a dealGuaranteed Rent

🚗 Driveway ✔️ Garage 🪴 Large garden

Type

House

Bedrooms

3

Bathrooms

1

Furnishing

Furnished

Parking

Driveway

EPC Rating

D

Planning Use

Residential House (C3)

Tenancy Status

Vacant

Service Accommodation Profit

70%

Drag to see how occupancy affects profit, breakeven and 5-year projections below.

£1,800/mo

Adjust the rent to see what figure works!

Profit — Self Managed

£830

at 70% occupancy

Profit — Via Mgmt Co

£374

at 70% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit at 70% occupancy:

Self Managed

8

months

Via Management Co

18

months

5-Year Profit Projections

(After all-in startup costs, at 70% occupancy)

YearSelf ManagedVia Management Co
1 Year£3,360£-2,112
2 Years£13,320£2,376
3 Years£23,280£6,864
4 Years£33,240£11,352
5 Years£43,200£15,840

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Service Accommodation Revenue

Est. Nightly Rate

£170

per night

Est. Monthly Revenue

£3,570

at 70% occupancy

Comparable Listings

Management Company Estimates

Nightly rate

£160/night

Occupancy

70%

Mgmt fee

15%

Avg stay

Mixed

Est. monthly revenue

£3,360

Est. monthly profit

£17.6

after rent, 15% booking fee, management fee (taken after booking fee), bills & council tax

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

Contractors

Construction workers, engineers, utilities and infrastructure teams. Usually book Monday–Friday or for several weeks/months.

Corporate Guests

Employees relocating, attending training or working on temporary projects. Reliable and often booked through companies.

Insurance Guests

People displaced by floods, fires or other home insurance claims. Stays can last several weeks or months.

Relocation Guests

Families or individuals waiting to move into a new home.

Monthly Costs

SELF MANAGED

Monthly Rent£1,800
Utility Bills£220
Council Tax£185
Platform/Booking Fees£535
Total Monthly Costs£2,740

VIA MANAGEMENT CO

Monthly Rent£1,800
Utility Bills£220
Council Tax£185
Platform + Management Fees£991
Total Monthly Costs£3,196

All-In Costs to Get Started

Furnishing CostsProperty already furnished£0
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£1,800
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£1,800
Total All-In Cost£6,600