We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 18 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

Flat 1-5, 169 Stafford St, Wv1 1Na

DB-1138

Wolverhampton •••••

£3,900/mo

Service Accommodation

Why the landlord is looking for a dealGuaranteed Rent

It was used as social housing before but the contract ended. Landlord open to social housing or service accommodation. It's opposite Wolverhampton University and city centre so great location.

5-unit block

5 1 Beds

Total Rent

£3,900/mo

Average Rent

£780/unit

Deposit

£3,900

Unit Mix Breakdown

1 Bed

Quantity5
Rent / unit£780/mo
Subtotal£3,900/mo

Building Details

Separate Meters

Yes

Separate Council Tax

Yes

Communal Areas

Unsure

Lift

Yes

Parking

No

Service Charge

Unsure

Tenure

Leasehold

Available Date

02/09/2026

Compliance

Planning

Yes

Licensing

Unsure

EPC

D

Yes

EICR

Yes

Gas

Yes

Fire Risk Assessment

Yes

Freeholder / Lender Consent

Yes

Tenancy Status

Vacant

Monthly profit potential

What this deal can pay you

£8,925 gross revenue a month at 70% occupancy

28%

Self managed

£2,536

profit per month

16%

Via management co

£1,398

profit per month

Move the slider tool to change how the deal looks
Occupancy rate70%
Total block rent£3,900

Drag the sliders to model your own assumptions. Every figure on this page updates instantly.

Breakeven Analysis

Months to recover all-in costs based on monthly profit at 70% occupancy:

Self Managed

12

months

Via Management Co

22

months

5-Year Profit Projections

(After all-in startup costs, at 70% occupancy)

YearSelf ManagedVia Management Co
1 Year£132£-13,524
2 Years£30,564£3,252
3 Years£60,996£20,028
4 Years£91,428£36,804
5 Years£121,860£53,580

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Property Video Tours

Drive can take a few minutes to process new videos before playback works.

Drive can take a few minutes to process new videos before playback works.

Drive can take a few minutes to process new videos before playback works.

Service Accommodation Revenue

Est. Monthly Revenue

£8,925

at 70% occupancy

Est. Nightly Rate per Unit

1 Bed× 5 units
£85 /night × 30 × 70%=£1,785 × 5 = £8,925

Comparable Listings

Management Company Estimates

Good opportunity

Nightly rate

£450/night

Occupancy

65%

Mgmt fee

15%

Avg stay

Mixed

Est. monthly revenue

£8,775

Est. monthly profit

£389.938

after rent, 15% booking fee, management fee (taken after booking fee), bills & council tax

Monthly Costs

SELF MANAGED

Monthly Rent£3,900
Utility Bills£625
Council Tax£525
Platform/Booking Fees£1,339
Total Monthly Costs£6,389

VIA MANAGEMENT CO

Monthly Rent£3,900
Utility Bills£625
Council Tax£525
Platform + Management Fees£2,477
Total Monthly Costs£7,527

All-In Costs to Get Started

Furnishing Costs(Please note this is an estimate)£15,000
Sourcing Fee£7,500
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£3,900
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£3,900
Total All-In Cost£30,300