We value your privacy
We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.
Sign in to view full details
Create a free investor account to see the full address and book viewings.
45 Barnsbury Crescent
Kingston-upon-Thames •••••
£2,995/mo
Why the landlord is looking for a dealGuaranteed Rent
This recently refurbished property in Kingston presents a prime opportunity for an experienced provider. The landlord is seeking a professional partner to manage this high-quality asset and maximize its potential.
Type
House
Bedrooms
3
Bathrooms
2
Furnishing
Furnished
Parking
Driveway
EPC Rating
D
Planning Use
Residential House (C3)
Tenancy Status
Vacant
Monthly profit potential
What this deal can pay you
£5,250 gross revenue a month at 70% occupancy
Self managed
£1,053
profit per month
Via management co
£383
profit per month
Drag the sliders to model your own assumptions. Every figure on this page updates instantly.
Breakeven Analysis
Months to recover all-in costs based on monthly profit at 70% occupancy:
Self Managed
9
months
Via Management Co
24
months
5-Year Profit Projections
(After all-in startup costs, at 70% occupancy)
| Year | Self Managed | Via Management Co |
|---|---|---|
| 1 Year | £3,646 | £-4,394 |
| 2 Years | £16,282 | £202 |
| 3 Years | £28,918 | £4,798 |
| 4 Years | £41,554 | £9,394 |
| 5 Years | £54,190 | £13,990 |
Sign in to take action
Create a free investor account to request viewings and contact us about deals.
Floor Plans
Service Accommodation Revenue
Est. Nightly Rate
£250
per night
Est. Monthly Revenue
£5,250
at 70% occupancy
Comparable Listings
Who This Property Suits
Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:
Families Visiting Relatives
High demand from families visiting relatives in the popular residential areas of Surbiton and Kingston upon Thames.
Relocation Guests
Strong demand from individuals and families relocating to the Kingston upon Thames area, supported by excellent local schools.
Corporate Guests
Proximity to Kingston town centre and good transport links to London make it suitable for corporate professionals on temporary projects.
Students
The area is known for student housing demand, with proximity to Kingston University and local colleges.
Leisure Travellers
Close to tourist attractions like Hampton Court Palace and the riverside amenities of Kingston upon Thames.
Contractors
Accessible location for contractors working on infrastructure or development projects within the Greater London and Surrey border area.
NHS Staff
Demand from healthcare professionals working at nearby hospitals serving the Kingston and Surbiton district.
Insurance Guests
Stable residential nature of the KT5 postcode makes it a suitable location for long-term insurance-based housing placements.
Monthly Costs
SELF MANAGED
VIA MANAGEMENT CO