We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 9 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

36 Culworth Crescent

DB-1125

Northampton •••••

£2,000/mo

Service Accommodation
Social Housing

Why the landlord is looking for a dealGuaranteed Rent

Landlord wants hands off guaranteed rent, no voids

Type

House

Bedrooms

4

Bathrooms

2

Furnishing

Unfurnished

Parking

Driveway

EPC Rating

C

Planning Use

Residential House (C3)

Tenancy Status

Vacant

Service Accommodation Profit

70%

Drag to see how occupancy affects profit, breakeven and 5-year projections below.

£2,000/mo

Adjust the rent to see what figure works!

Profit — Self Managed

£867

at 70% occupancy

Profit — Via Mgmt Co

£372

at 70% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit at 70% occupancy:

Self Managed

20

months

Via Management Co

45

months

5-Year Profit Projections

(After all-in startup costs, at 70% occupancy)

YearSelf ManagedVia Management Co
1 Year£-6,096£-12,036
2 Years£4,308£-7,572
3 Years£14,712£-3,108
4 Years£25,116£1,356
5 Years£35,520£5,820

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Service Accommodation Revenue

Est. Nightly Rate

£185

per night

Est. Monthly Revenue

£3,885

at 70% occupancy

Comparable Listings

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

1

Contractors

Northampton is a major logistics hub with proximity to the M1, attracting significant demand for contractor housing for industrial and infrastructure projects.

2

Corporate Guests

The area hosts major employers like Barclays and Carlsberg, driving consistent demand for corporate housing for employees and project teams.

3

NHS Staff

The postcode is within reach of Northampton General Hospital, which requires temporary accommodation for clinical staff and locum professionals.

4

Relocation Guests

Northampton's strong transport links to London and Birmingham make it a popular residential base for families relocating to the region.

5

Insurance Guests

The 4-bedroom house size is ideal for families displaced by home insurance claims, a consistent demand driver in well-connected residential areas.

6

Families Visiting Relatives

The residential nature of the NN2 area provides a suitable base for families visiting relatives living in Northampton.

7

Students

The proximity to Northampton's educational institutions creates occasional demand for visiting academics and students on short-term courses.

8

Leisure Travellers

While Northampton has local parks like Abington, it is primarily a business-focused destination rather than a primary leisure tourism hotspot.

Monthly Costs

SELF MANAGED

Monthly Rent£2,000
Utility Bills£250
Council Tax£185
Platform/Booking Fees£583
Total Monthly Costs£3,018

VIA MANAGEMENT CO

Monthly Rent£2,000
Utility Bills£250
Council Tax£185
Platform + Management Fees£1,078
Total Monthly Costs£3,513

All-In Costs to Get Started

Select your furnishing package:

Using staff estimate: £9,500. Select a package above to update ROI figures.

Furnishing Costs(Please note this is an estimate)£9,500
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£2,000
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£2,000
Total All-In Cost£16,500

Social Housing Profit

Guaranteed Provider Rent£2,800
Rent to Landlord£2,000
Management/Maintenance£400
Estimated Monthly Profit£400