We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 27 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

177 Albert Road

DB-1102

Newcastle Upon Tyne •••••

£1,000/mo

Service Accommodation
Social Housing

Why the landlord is looking for a dealOther

An experienced landlord with a diverse national portfolio is seeking a professional operator to take on one or multiple properties. This is a prime opportunity for an experienced investor to secure long-term, stable agreements with a Landlord whose properties are in great condition and great locations

Verified by a management company

Type

House

Bedrooms

4

Bathrooms

2

Furnishing

Unfurnished

Parking

On Street

EPC Rating

C

Planning Use

Residential House (C3)

Tenancy Status

Available Soon

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Floor Plans

Floor planFloor plan

Service Accommodation Revenue

Est. Nightly Rate

£155

per night

Est. Monthly Revenue

£3,255

at 70% occupancy

Comparable Listings

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

Contractors

Construction workers, engineers, utilities and infrastructure teams. Usually book Monday–Friday or for several weeks/months.

Corporate Guests

Employees relocating, attending training or working on temporary projects. Reliable and often booked through companies.

Insurance Guests

People displaced by floods, fires or other home insurance claims. Stays can last several weeks or months.

NHS Staff

Doctors, nurses and locum healthcare professionals working temporary placements.

Relocation Guests

Families or individuals waiting to move into a new home.

Families Visiting Relatives

Especially near hospitals or during holidays.

Leisure Travellers

Holidaymakers and weekend visitors, although they typically have shorter stays and require more frequent changeovers.

Monthly Costs

SELF MANAGED

Monthly Rent£1,000
Utility Bills£240
Council Tax£185
Platform/Booking Fees£488
Total Monthly Costs£1,913

VIA MANAGEMENT CO

Monthly Rent£1,000
Utility Bills£240
Council Tax£185
Platform + Management Fees£903
Total Monthly Costs£2,328

All-In Costs to Get Started

Select your furnishing package:

Using staff estimate: £9,500. Select a package above to update ROI figures.

Furnishing Costs(Please note this is an estimate)£9,500
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£1,000
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£1,000
Total All-In Cost£14,500

Service Accommodation Profit

Profit — Self Managed

£1,342

at 70% occupancy

£959

At 50% occupancy

Profit — Via Mgmt Co

£927

at 70% occupancy

£662

At 50% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit:

Self Managed

11

months

Via Management Co

16

months

5-Year Profit Projections

(After all-in startup costs)

YearSelf ManagedVia Management Co
1 Year£1,604£-3,376
2 Years£17,708£7,748
3 Years£33,812£18,872
4 Years£49,916£29,996
5 Years£66,020£41,120

Social Housing Profit

Guaranteed Provider Rent£2,500
Rent to Landlord£1,000
Management/Maintenance£313
Estimated Monthly Profit£1,187