We value your privacy
We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.
Sign in to view full details
Create a free investor account to see the full address and book viewings.
51 Bowleymead
Swindon •••••
£1,400/mo
Why the landlord is looking for a deal
This well-presented, double-glazed three-bedroom property in Eldene offers excellent accessibility, located within walking distance of local amenities, schools, and essential transport links including M4 Junction 15. Recently utilized as a high-yield HMO, the versatile layout includes a converted living area, making it an ideal turnkey investment for prospective landlords. The home features low-maintenance front and rear gardens, with the added benefit of nearby free parking.
Type
HMO
Bedrooms
3
Bathrooms
1
Furnishing
Unfurnished
Parking
Allocated
EPC Rating
D
Planning Use
HMO (C4)
Tenancy Status
Vacant
Monthly profit potential
What this deal can pay you
£3,150 gross revenue a month at 70% occupancy
Self managed
£878
profit per month
Via management co
£476
profit per month
Drag the sliders to model your own assumptions. Every figure on this page updates instantly.
Breakeven Analysis
Months to recover all-in costs based on monthly profit at 70% occupancy:
Self Managed
14
months
Via Management Co
26
months
5-Year Profit Projections
(After all-in startup costs, at 70% occupancy)
| Year | Self Managed | Via Management Co |
|---|---|---|
| 1 Year | £-1,464 | £-6,288 |
| 2 Years | £9,072 | £-576 |
| 3 Years | £19,608 | £5,136 |
| 4 Years | £30,144 | £10,848 |
| 5 Years | £40,680 | £16,560 |
Sign in to take action
Create a free investor account to request viewings and contact us about deals.
Service Accommodation Revenue
Est. Nightly Rate
£150
per night
Est. Monthly Revenue
£3,150
at 70% occupancy
Comparable Listings
Who This Property Suits
Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:
Corporate Guests
High demand from major employers like Nationwide, Zurich, and the new Thames Water headquarters at 1 Newbridge Square.
Contractors
Strong demand from logistics and distribution hubs at Panattoni and Symmetry Park, plus ongoing town centre regeneration projects.
NHS Staff
Consistent need for accommodation for medical and locum staff working at the Great Western Hospital.
Relocation Guests
Swindon is a key employment hub on the M4 corridor, attracting professionals relocating for roles in finance, tech, and manufacturing.
Insurance Guests
General demand for temporary housing for displaced residents within the Swindon Borough area.
Families Visiting Relatives
Secondary demand for visiting relatives of patients at the Great Western Hospital or families visiting professionals working in the town.
HMO License & Safety
Safety Measures
Monthly Costs
SELF MANAGED
VIA MANAGEMENT CO
All-In Costs to Get Started
Select your furnishing package:
Using staff estimate: £6,000. Select a package above to update ROI figures.
Revenue as a HMO
Costs as HMO
HMO Profit
HMO ROI & Breakeven
Annual ROI
5.4%
£648/yr on £12,000
Time to Break Even
223
months
Monthly Profit
£54
per month
HMO 5-Year Profit Projections
(After all-in startup costs of £12,000)
| Year | Cumulative Profit | ROI |
|---|---|---|
| 1 Year | £-11,352 | -94.6% |
| 2 Years | £-10,704 | -89.2% |
| 3 Years | £-10,056 | -83.8% |
| 4 Years | £-9,408 | -78.4% |
| 5 Years | £-8,760 | -73.0% |