We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 35 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

53 Bushey Road Upton Park

DB-1059

London •••••

£3,500/mo

Service Accommodation

Why the landlord is looking for a deal

Please note: Although the floor plan shows 4 bedrooms, one of the rooms measures approximately 5.7 m². This is below the typical 6.51 m² minimum often applied to single adult bedrooms in licensable HMOs, and its suitability as a bedroom will depend on the property's licensing status and local authority requirements. To take a conservative approach, we've based all of our due diligence and financial calculations on the property operating as a 3-bedroom. This makes it an attractive opportunity for self-managed investors, as it's fully furnished, requires minimal setup, and still offers strong potential without relying on the smaller room as a lettable bedroom.

Verified by a management company

Type

House

Bedrooms

3

Bathrooms

3

Furnishing

Furnished

Parking

On Street

EPC Rating

C

Planning Use

Residential House (C3)

Tenancy Status

Available Soon

Service Accommodation Profit

70%

Drag to see how occupancy affects profit, breakeven and 5-year projections below.

£3,500/mo

Adjust the rent to see what figure works!

Profit — Self Managed

£974

at 70% occupancy

Profit — Via Mgmt Co

£237

at 70% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit at 70% occupancy:

Self Managed

16

months

Via Management Co

66

months

5-Year Profit Projections

(After all-in startup costs, at 70% occupancy)

YearSelf ManagedVia Management Co
1 Year£-3,812£-12,656
2 Years£7,876£-9,812
3 Years£19,564£-6,968
4 Years£31,252£-4,124
5 Years£42,940£-1,280

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Floor Plans

Floor plan

Service Accommodation Revenue

Est. Nightly Rate

£275

per night

Est. Monthly Revenue

£5,775

at 70% occupancy

Comparable Listings

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

Contractors

Construction workers, engineers, utilities and infrastructure teams. Usually book Monday–Friday or for several weeks/months.

Corporate Guests

Employees relocating, attending training or working on temporary projects. Reliable and often booked through companies.

Insurance Guests

People displaced by floods, fires or other home insurance claims. Stays can last several weeks or months.

NHS Staff

Doctors, nurses and locum healthcare professionals working temporary placements.

Film & TV Crews

Production staff needing accommodation during filming.

Airline Crew

Pilots and cabin crew, particularly near airports.

Relocation Guests

Families or individuals waiting to move into a new home.

Families Visiting Relatives

Especially near hospitals or during holidays.

Students

Visiting academics, postgraduate students or people on short courses.

Leisure Travellers

Holidaymakers and weekend visitors, although they typically have shorter stays and require more frequent changeovers.

Monthly Costs

SELF MANAGED

Monthly Rent£3,500
Utility Bills£250
Council Tax£185
Platform/Booking Fees£866
Total Monthly Costs£4,801

VIA MANAGEMENT CO

Monthly Rent£3,500
Utility Bills£250
Council Tax£185
Platform + Management Fees£1,603
Total Monthly Costs£5,538

All-In Costs to Get Started

Furnishing Costs(Please note this is an estimate)£6,000
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£3,000
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£3,500
Total All-In Cost£15,500