We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 29 Saves: 1

Sign in to view full details

Create a free investor account to see the full address and book viewings.

Woodbine Cottage, 5 Albion Street

DB-1014

Ripley •••••

£1,200/mo

Service Accommodation
Social Housing

Why the landlord is looking for a dealMoving Away from ASTs / Private Renting

This 3-bedroom property is currently being refurbished and will be finished to a high standard. A brand-new kitchen has been installed, the front door has been replaced with a modern composite door, and electrical upgrades are nearing completion. Redecoration will be carried out once the remaining works are finished. Located in a quiet residential area close to Ripley town centre, the property is well suited to contractor accommodation, with easy access to the A38 and major employment hubs across Derbyshire, Nottinghamshire, and the wider East Midlands. It also has a driveway with parking for four cars, so its ideal for contractors.

Verified by a management company

Type

House

Bedrooms

3

Bathrooms

1

Furnishing

Part Furnished

Parking

Driveway

EPC Rating

B

Planning Use

Residential House (C3)

Tenancy Status

Vacant

Service Accommodation Profit

70%

Drag to see how occupancy affects profit, breakeven and 5-year projections below.

£1,200/mo

Adjust the rent to see what figure works!

Profit — Self Managed

£730

at 70% occupancy

Profit — Via Mgmt Co

£381

at 70% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit at 70% occupancy:

Self Managed

19

months

Via Management Co

36

months

5-Year Profit Projections

(After all-in startup costs, at 70% occupancy)

YearSelf ManagedVia Management Co
1 Year£-4,740£-8,928
2 Years£4,020£-4,356
3 Years£12,780£216
4 Years£21,540£4,788
5 Years£30,300£9,360

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Floor Plans

Floor plan

Service Accommodation Revenue

Est. Nightly Rate

£130

per night

Est. Monthly Revenue

£2,730

at 70% occupancy

Comparable Listings

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

1

Contractors

High demand from nearby industrial hubs like Codnor Gate Industrial Estate and ongoing regional infrastructure projects in Derbyshire.

2

Corporate Guests

Proximity to established business parks in Ripley and the wider Amber Valley district supporting local commercial activity.

3

Relocation Guests

Ripley serves as a commuter town for Derby, attracting families and professionals relocating for work in the region.

4

Insurance Guests

Standard demand for temporary housing solutions for local residents displaced by property damage in the Amber Valley area.

5

Families Visiting Relatives

Demand from families visiting relatives living in the residential areas of Ripley and surrounding Derbyshire towns.

6

NHS Staff

Potential for bookings from locum staff working at nearby healthcare facilities serving the Amber Valley and Derbyshire Dales.

7

Leisure Travellers

Limited tourism draw compared to the nearby Peak District, though Ripley serves as a base for visitors exploring Derbyshire.

Monthly Costs

SELF MANAGED

Monthly Rent£1,200
Utility Bills£200
Council Tax£191
Platform/Booking Fees£409
Total Monthly Costs£2,000

VIA MANAGEMENT CO

Monthly Rent£1,200
Utility Bills£200
Council Tax£191
Platform + Management Fees£758
Total Monthly Costs£2,349

All-In Costs to Get Started

Select your furnishing package:

Using staff estimate: £7,500. Select a package above to update ROI figures.

Furnishing Costs(Please note this is an estimate)£7,500
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£0
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£3,000
Total All-In Cost£13,500