We value your privacy

We use essential cookies to make our site work, and optional analytics cookies to understand how you use it so we can improve. You can accept all, reject all, or choose your preferences. See our Cookie Policy.

Views: 17 Saves: 0

Sign in to view full details

Create a free investor account to see the full address and book viewings.

Flat 4, 49a Beulah Grove

DB-1013

Croydon •••••

£1,400/mo

Service Accommodation
Social Housing
Supported Living

Why the landlord is looking for a dealGuaranteed rent

Landlord is looking for no headache and wants to deal with providers not tenants

Type

Flat

Bedrooms

1

Bathrooms

1

Furnishing

Part Furnished

Parking

On Street

EPC Rating

E

Tenancy Status

Vacant

Sign in to take action

Create a free investor account to request viewings and contact us about deals.

Location

Discover nearby amenities, transport links, and attractions

Room Sizes

39 square metres

Service Accommodation Revenue

Est. Nightly Rate

£150

per night

Est. Monthly Revenue

£3,150

at 70% occupancy

Comparable Listings

Who This Property Suits

Based on the location and property type, this serviced accommodation is likely to appeal to the following guest types, ranked by suitability:

Contractors

Construction workers, engineers, utilities and infrastructure teams. Usually book Monday–Friday or for several weeks/months.

Corporate Guests

Employees relocating, attending training or working on temporary projects. Reliable and often booked through companies.

Insurance Guests

People displaced by floods, fires or other home insurance claims. Stays can last several weeks or months.

NHS Staff

Doctors, nurses and locum healthcare professionals working temporary placements.

Film & TV Crews

Production staff needing accommodation during filming.

Airline Crew

Pilots and cabin crew, particularly near airports.

Relocation Guests

Families or individuals waiting to move into a new home.

Families Visiting Relatives

Especially near hospitals or during holidays.

Students

Visiting academics, postgraduate students or people on short courses.

Leisure Travellers

Holidaymakers and weekend visitors, although they typically have shorter stays and require more frequent changeovers.

Monthly Costs

SELF MANAGED

Monthly Rent£1,400
Utility Bills£150
Council Tax£160
Platform/Booking Fees£472
Total Monthly Costs£2,182

VIA MANAGEMENT CO

Monthly Rent£1,400
Utility Bills£150
Council Tax£160
Platform + Management Fees£874
Total Monthly Costs£2,584

All-In Costs to Get Started

Select your furnishing package:

Using staff estimate: £4,000. Select a package above to update ROI figures.

Furnishing Costs(Please note this is an estimate)£4,000
Sourcing Fee£3,000
Deposit (Please note often we can negotiate no deposit after a viewing for you.)£1,400
First Month's Rent (Please note we can often negotiate rent free periods especially if the property needs work)£1,400
Total All-In Cost£9,800

Service Accommodation Profit

Profit — Self Managed

£968

at 70% occupancy

£691

At 50% occupancy

Profit — Via Mgmt Co

£566

at 70% occupancy

£404

At 50% occupancy

Breakeven Analysis

Months to recover all-in costs based on monthly profit:

Self Managed

11

months

Via Management Co

18

months

5-Year Profit Projections

(After all-in startup costs)

YearSelf ManagedVia Management Co
1 Year£1,816£-3,008
2 Years£13,432£3,784
3 Years£25,048£10,576
4 Years£36,664£17,368
5 Years£48,280£24,160